Kredīta kalkulators
Kredīta summas vai aizdevumu maksājumu kalkulators.
Anuitātes jeb fiksēti maksājumi
Kredīta dati
Aprēķina rezultāts
Kopā 37200.24 EUR
Mēnesis | Sākuma bilance | Maksājums | Procenti | Pamatsumma | Atlikums |
---|---|---|---|---|---|
1 | 35000.00 | 1033.34 | 116.67 | 916.67 | 34083.33 |
2 | 34083.33 | 1033.34 | 113.61 | 919.73 | 33163.60 |
3 | 33163.60 | 1033.34 | 110.55 | 922.79 | 32240.81 |
4 | 32240.81 | 1033.34 | 107.47 | 925.87 | 31314.94 |
5 | 31314.94 | 1033.34 | 104.38 | 928.96 | 30385.98 |
6 | 30385.98 | 1033.34 | 101.29 | 932.05 | 29453.93 |
7 | 29453.93 | 1033.34 | 98.18 | 935.16 | 28518.77 |
8 | 28518.77 | 1033.34 | 95.06 | 938.28 | 27580.49 |
9 | 27580.49 | 1033.34 | 91.93 | 941.41 | 26639.08 |
10 | 26639.08 | 1033.34 | 88.80 | 944.54 | 25694.54 |
11 | 25694.54 | 1033.34 | 85.65 | 947.69 | 24746.85 |
12 | 24746.85 | 1033.34 | 82.49 | 950.85 | 23796.00 |
13 | 23796.00 | 1033.34 | 79.32 | 954.02 | 22841.98 |
14 | 22841.98 | 1033.34 | 76.14 | 957.20 | 21884.78 |
15 | 21884.78 | 1033.34 | 72.95 | 960.39 | 20924.39 |
16 | 20924.39 | 1033.34 | 69.75 | 963.59 | 19960.80 |
17 | 19960.80 | 1033.34 | 66.54 | 966.80 | 18994.00 |
18 | 18994.00 | 1033.34 | 63.31 | 970.03 | 18023.97 |
19 | 18023.97 | 1033.34 | 60.08 | 973.26 | 17050.71 |
20 | 17050.71 | 1033.34 | 56.84 | 976.50 | 16074.21 |
21 | 16074.21 | 1033.34 | 53.58 | 979.76 | 15094.45 |
22 | 15094.45 | 1033.34 | 50.31 | 983.03 | 14111.42 |
23 | 14111.42 | 1033.34 | 47.04 | 986.30 | 13125.12 |
24 | 13125.12 | 1033.34 | 43.75 | 989.59 | 12135.53 |
25 | 12135.53 | 1033.34 | 40.45 | 992.89 | 11142.64 |
26 | 11142.64 | 1033.34 | 37.14 | 996.20 | 10146.44 |
27 | 10146.44 | 1033.34 | 33.82 | 999.52 | 9146.92 |
28 | 9146.92 | 1033.34 | 30.49 | 1002.85 | 8144.07 |
29 | 8144.07 | 1033.34 | 27.15 | 1006.19 | 7137.88 |
30 | 7137.88 | 1033.34 | 23.79 | 1009.55 | 6128.33 |
31 | 6128.33 | 1033.34 | 20.43 | 1012.91 | 5115.42 |
32 | 5115.42 | 1033.34 | 17.05 | 1016.29 | 4099.13 |
33 | 4099.13 | 1033.34 | 13.66 | 1019.68 | 3079.45 |
34 | 3079.45 | 1033.34 | 10.26 | 1023.08 | 2056.37 |
35 | 2056.37 | 1033.34 | 6.85 | 1026.49 | 1029.88 |
36 | 1029.88 | 1033.34 | 3.43 | 1029.91 | 0.00 |
Ir dažādas anuitātes maksājumu aprēķināšanas metodes, tāpēc kredīta kalkulatora grafiks un bankas maksājumu grafiks var atšķirties.
Pastāv arī cits aprēķināšanas veids - diferencēti maksājumi.