Kredīta kalkulators
Kredīta summas vai aizdevumu maksājumu kalkulators.
Anuitātes jeb fiksēti maksājumi
Kredīta dati
Aprēķina rezultāts
Kopā 51556.68 EUR
Mēnesis | Sākuma bilance | Maksājums | Procenti | Pamatsumma | Atlikums |
---|---|---|---|---|---|
1 | 50000.00 | 1432.13 | 83.33 | 1348.80 | 48651.20 |
2 | 48651.20 | 1432.13 | 81.09 | 1351.04 | 47300.16 |
3 | 47300.16 | 1432.13 | 78.83 | 1353.30 | 45946.86 |
4 | 45946.86 | 1432.13 | 76.58 | 1355.55 | 44591.31 |
5 | 44591.31 | 1432.13 | 74.32 | 1357.81 | 43233.50 |
6 | 43233.50 | 1432.13 | 72.06 | 1360.07 | 41873.43 |
7 | 41873.43 | 1432.13 | 69.79 | 1362.34 | 40511.09 |
8 | 40511.09 | 1432.13 | 67.52 | 1364.61 | 39146.48 |
9 | 39146.48 | 1432.13 | 65.24 | 1366.89 | 37779.59 |
10 | 37779.59 | 1432.13 | 62.97 | 1369.16 | 36410.43 |
11 | 36410.43 | 1432.13 | 60.68 | 1371.45 | 35038.98 |
12 | 35038.98 | 1432.13 | 58.40 | 1373.73 | 33665.25 |
13 | 33665.25 | 1432.13 | 56.11 | 1376.02 | 32289.23 |
14 | 32289.23 | 1432.13 | 53.82 | 1378.31 | 30910.92 |
15 | 30910.92 | 1432.13 | 51.52 | 1380.61 | 29530.31 |
16 | 29530.31 | 1432.13 | 49.22 | 1382.91 | 28147.40 |
17 | 28147.40 | 1432.13 | 46.91 | 1385.22 | 26762.18 |
18 | 26762.18 | 1432.13 | 44.60 | 1387.53 | 25374.65 |
19 | 25374.65 | 1432.13 | 42.29 | 1389.84 | 23984.81 |
20 | 23984.81 | 1432.13 | 39.97 | 1392.16 | 22592.65 |
21 | 22592.65 | 1432.13 | 37.65 | 1394.48 | 21198.17 |
22 | 21198.17 | 1432.13 | 35.33 | 1396.80 | 19801.37 |
23 | 19801.37 | 1432.13 | 33.00 | 1399.13 | 18402.24 |
24 | 18402.24 | 1432.13 | 30.67 | 1401.46 | 17000.78 |
25 | 17000.78 | 1432.13 | 28.33 | 1403.80 | 15596.98 |
26 | 15596.98 | 1432.13 | 25.99 | 1406.14 | 14190.84 |
27 | 14190.84 | 1432.13 | 23.65 | 1408.48 | 12782.36 |
28 | 12782.36 | 1432.13 | 21.30 | 1410.83 | 11371.53 |
29 | 11371.53 | 1432.13 | 18.95 | 1413.18 | 9958.35 |
30 | 9958.35 | 1432.13 | 16.60 | 1415.53 | 8542.82 |
31 | 8542.82 | 1432.13 | 14.24 | 1417.89 | 7124.93 |
32 | 7124.93 | 1432.13 | 11.87 | 1420.26 | 5704.67 |
33 | 5704.67 | 1432.13 | 9.51 | 1422.62 | 4282.05 |
34 | 4282.05 | 1432.13 | 7.14 | 1424.99 | 2857.06 |
35 | 2857.06 | 1432.13 | 4.76 | 1427.37 | 1429.69 |
36 | 1429.69 | 1432.13 | 2.38 | 1429.75 | 0.00 |
Ir dažādas anuitātes maksājumu aprēķināšanas metodes, tāpēc kredīta kalkulatora grafiks un bankas maksājumu grafiks var atšķirties.
Pastāv arī cits aprēķināšanas veids - diferencēti maksājumi.