Kredīta kalkulators
Kredīta summas vai aizdevumu maksājumu kalkulators.
Anuitātes jeb fiksēti maksājumi
Kredīta dati
Aprēķina rezultāts
Kopā 256827.12 EUR
| Mēnesis | Sākuma bilance | Maksājums | Procenti | Pamatsumma | Atlikums |
|---|---|---|---|---|---|
| 1 | 250000.00 | 10701.13 | 541.67 | 10159.46 | 239840.54 |
| 2 | 239840.54 | 10701.13 | 519.65 | 10181.48 | 229659.06 |
| 3 | 229659.06 | 10701.13 | 497.59 | 10203.54 | 219455.52 |
| 4 | 219455.52 | 10701.13 | 475.49 | 10225.64 | 209229.88 |
| 5 | 209229.88 | 10701.13 | 453.33 | 10247.80 | 198982.08 |
| 6 | 198982.08 | 10701.13 | 431.13 | 10270.00 | 188712.08 |
| 7 | 188712.08 | 10701.13 | 408.88 | 10292.25 | 178419.83 |
| 8 | 178419.83 | 10701.13 | 386.58 | 10314.55 | 168105.28 |
| 9 | 168105.28 | 10701.13 | 364.23 | 10336.90 | 157768.38 |
| 10 | 157768.38 | 10701.13 | 341.83 | 10359.30 | 147409.08 |
| 11 | 147409.08 | 10701.13 | 319.39 | 10381.74 | 137027.34 |
| 12 | 137027.34 | 10701.13 | 296.89 | 10404.24 | 126623.10 |
| 13 | 126623.10 | 10701.13 | 274.35 | 10426.78 | 116196.32 |
| 14 | 116196.32 | 10701.13 | 251.76 | 10449.37 | 105746.95 |
| 15 | 105746.95 | 10701.13 | 229.12 | 10472.01 | 95274.94 |
| 16 | 95274.94 | 10701.13 | 206.43 | 10494.70 | 84780.24 |
| 17 | 84780.24 | 10701.13 | 183.69 | 10517.44 | 74262.80 |
| 18 | 74262.80 | 10701.13 | 160.90 | 10540.23 | 63722.57 |
| 19 | 63722.57 | 10701.13 | 138.07 | 10563.06 | 53159.51 |
| 20 | 53159.51 | 10701.13 | 115.18 | 10585.95 | 42573.56 |
| 21 | 42573.56 | 10701.13 | 92.24 | 10608.89 | 31964.67 |
| 22 | 31964.67 | 10701.13 | 69.26 | 10631.87 | 21332.80 |
| 23 | 21332.80 | 10701.13 | 46.22 | 10654.91 | 10677.89 |
| 24 | 10677.89 | 10701.13 | 23.14 | 10677.99 | 0.00 |
Ir dažādas anuitātes maksājumu aprēķināšanas metodes, tāpēc kredīta kalkulatora grafiks un bankas maksājumu grafiks var atšķirties.
Pastāv arī cits aprēķināšanas veids - diferencēti maksājumi.