Kredīta kalkulators
Kredīta summas vai aizdevumu maksājumu kalkulators.
Anuitātes jeb fiksēti maksājumi
Kredīta dati
Kredīts: Aprēķina rezultāts
Kopā 15561.36 EUR
Mēnesis | Sākuma bilance | Maksājums | Procenti | Pamatsumma | Atlikums |
---|---|---|---|---|---|
1 | 15000.00 | 432.26 | 30.00 | 402.26 | 14597.74 |
2 | 14597.74 | 432.26 | 29.20 | 403.06 | 14194.68 |
3 | 14194.68 | 432.26 | 28.39 | 403.87 | 13790.81 |
4 | 13790.81 | 432.26 | 27.58 | 404.68 | 13386.13 |
5 | 13386.13 | 432.26 | 26.77 | 405.49 | 12980.64 |
6 | 12980.64 | 432.26 | 25.96 | 406.30 | 12574.34 |
7 | 12574.34 | 432.26 | 25.15 | 407.11 | 12167.23 |
8 | 12167.23 | 432.26 | 24.33 | 407.93 | 11759.30 |
9 | 11759.30 | 432.26 | 23.52 | 408.74 | 11350.56 |
10 | 11350.56 | 432.26 | 22.70 | 409.56 | 10941.00 |
11 | 10941.00 | 432.26 | 21.88 | 410.38 | 10530.62 |
12 | 10530.62 | 432.26 | 21.06 | 411.20 | 10119.42 |
13 | 10119.42 | 432.26 | 20.24 | 412.02 | 9707.40 |
14 | 9707.40 | 432.26 | 19.41 | 412.85 | 9294.55 |
15 | 9294.55 | 432.26 | 18.59 | 413.67 | 8880.88 |
16 | 8880.88 | 432.26 | 17.76 | 414.50 | 8466.38 |
17 | 8466.38 | 432.26 | 16.93 | 415.33 | 8051.05 |
18 | 8051.05 | 432.26 | 16.10 | 416.16 | 7634.89 |
19 | 7634.89 | 432.26 | 15.27 | 416.99 | 7217.90 |
20 | 7217.90 | 432.26 | 14.44 | 417.82 | 6800.08 |
21 | 6800.08 | 432.26 | 13.60 | 418.66 | 6381.42 |
22 | 6381.42 | 432.26 | 12.76 | 419.50 | 5961.92 |
23 | 5961.92 | 432.26 | 11.92 | 420.34 | 5541.58 |
24 | 5541.58 | 432.26 | 11.08 | 421.18 | 5120.40 |
25 | 5120.40 | 432.26 | 10.24 | 422.02 | 4698.38 |
26 | 4698.38 | 432.26 | 9.40 | 422.86 | 4275.52 |
27 | 4275.52 | 432.26 | 8.55 | 423.71 | 3851.81 |
28 | 3851.81 | 432.26 | 7.70 | 424.56 | 3427.25 |
29 | 3427.25 | 432.26 | 6.85 | 425.41 | 3001.84 |
30 | 3001.84 | 432.26 | 6.00 | 426.26 | 2575.58 |
31 | 2575.58 | 432.26 | 5.15 | 427.11 | 2148.47 |
32 | 2148.47 | 432.26 | 4.30 | 427.96 | 1720.51 |
33 | 1720.51 | 432.26 | 3.44 | 428.82 | 1291.69 |
34 | 1291.69 | 432.26 | 2.58 | 429.68 | 862.01 |
35 | 862.01 | 432.26 | 1.72 | 430.54 | 431.47 |
36 | 431.47 | 432.26 | 0.86 | 431.40 | 0.00 |
Ir dažādas anuitātes maksājumu aprēķināšanas metodes, tāpēc kredīta kalkulatora grafiks un bankas maksājumu grafiks var atšķirties.
Pastāv arī cits aprēķināšanas veids - diferencēti maksājumi.