Kredīta kalkulators
Kredīta summas vai aizdevumu maksājumu kalkulators.
Anuitātes jeb fiksēti maksājumi
Kredīta dati
Aprēķina rezultāts
Kopā 52110 EUR
| Mēnesis | Sākuma bilance | Maksājums | Procenti | Pamatsumma | Atlikums |
|---|---|---|---|---|---|
| 1 | 50000.00 | 2171.25 | 166.67 | 2004.58 | 47995.42 |
| 2 | 47995.42 | 2171.25 | 159.98 | 2011.27 | 45984.15 |
| 3 | 45984.15 | 2171.25 | 153.28 | 2017.97 | 43966.18 |
| 4 | 43966.18 | 2171.25 | 146.55 | 2024.70 | 41941.48 |
| 5 | 41941.48 | 2171.25 | 139.80 | 2031.45 | 39910.03 |
| 6 | 39910.03 | 2171.25 | 133.03 | 2038.22 | 37871.81 |
| 7 | 37871.81 | 2171.25 | 126.24 | 2045.01 | 35826.80 |
| 8 | 35826.80 | 2171.25 | 119.42 | 2051.83 | 33774.97 |
| 9 | 33774.97 | 2171.25 | 112.58 | 2058.67 | 31716.30 |
| 10 | 31716.30 | 2171.25 | 105.72 | 2065.53 | 29650.77 |
| 11 | 29650.77 | 2171.25 | 98.84 | 2072.41 | 27578.36 |
| 12 | 27578.36 | 2171.25 | 91.93 | 2079.32 | 25499.04 |
| 13 | 25499.04 | 2171.25 | 85.00 | 2086.25 | 23412.79 |
| 14 | 23412.79 | 2171.25 | 78.04 | 2093.21 | 21319.58 |
| 15 | 21319.58 | 2171.25 | 71.07 | 2100.18 | 19219.40 |
| 16 | 19219.40 | 2171.25 | 64.06 | 2107.19 | 17112.21 |
| 17 | 17112.21 | 2171.25 | 57.04 | 2114.21 | 14998.00 |
| 18 | 14998.00 | 2171.25 | 49.99 | 2121.26 | 12876.74 |
| 19 | 12876.74 | 2171.25 | 42.92 | 2128.33 | 10748.41 |
| 20 | 10748.41 | 2171.25 | 35.83 | 2135.42 | 8612.99 |
| 21 | 8612.99 | 2171.25 | 28.71 | 2142.54 | 6470.45 |
| 22 | 6470.45 | 2171.25 | 21.57 | 2149.68 | 4320.77 |
| 23 | 4320.77 | 2171.25 | 14.40 | 2156.85 | 2163.92 |
| 24 | 2163.92 | 2171.25 | 7.21 | 2164.04 | 0.00 |
Ir dažādas anuitātes maksājumu aprēķināšanas metodes, tāpēc kredīta kalkulatora grafiks un bankas maksājumu grafiks var atšķirties.
Pastāv arī cits aprēķināšanas veids - diferencēti maksājumi.