Kredīta kalkulators
Kredīta summas vai aizdevumu maksājumu kalkulators.
Anuitātes jeb fiksēti maksājumi
Kredīta dati
Kredīts: Aprēķina rezultāts
Kopā 42322.68 EUR
Mēnesis | Sākuma bilance | Maksājums | Procenti | Pamatsumma | Atlikums |
---|---|---|---|---|---|
1 | 40000.00 | 1175.63 | 123.33 | 1052.30 | 38947.70 |
2 | 38947.70 | 1175.63 | 120.09 | 1055.54 | 37892.16 |
3 | 37892.16 | 1175.63 | 116.83 | 1058.80 | 36833.36 |
4 | 36833.36 | 1175.63 | 113.57 | 1062.06 | 35771.30 |
5 | 35771.30 | 1175.63 | 110.29 | 1065.34 | 34705.96 |
6 | 34705.96 | 1175.63 | 107.01 | 1068.62 | 33637.34 |
7 | 33637.34 | 1175.63 | 103.72 | 1071.91 | 32565.43 |
8 | 32565.43 | 1175.63 | 100.41 | 1075.22 | 31490.21 |
9 | 31490.21 | 1175.63 | 97.09 | 1078.54 | 30411.67 |
10 | 30411.67 | 1175.63 | 93.77 | 1081.86 | 29329.81 |
11 | 29329.81 | 1175.63 | 90.43 | 1085.20 | 28244.61 |
12 | 28244.61 | 1175.63 | 87.09 | 1088.54 | 27156.07 |
13 | 27156.07 | 1175.63 | 83.73 | 1091.90 | 26064.17 |
14 | 26064.17 | 1175.63 | 80.36 | 1095.27 | 24968.90 |
15 | 24968.90 | 1175.63 | 76.99 | 1098.64 | 23870.26 |
16 | 23870.26 | 1175.63 | 73.60 | 1102.03 | 22768.23 |
17 | 22768.23 | 1175.63 | 70.20 | 1105.43 | 21662.80 |
18 | 21662.80 | 1175.63 | 66.79 | 1108.84 | 20553.96 |
19 | 20553.96 | 1175.63 | 63.37 | 1112.26 | 19441.70 |
20 | 19441.70 | 1175.63 | 59.95 | 1115.68 | 18326.02 |
21 | 18326.02 | 1175.63 | 56.51 | 1119.12 | 17206.90 |
22 | 17206.90 | 1175.63 | 53.05 | 1122.58 | 16084.32 |
23 | 16084.32 | 1175.63 | 49.59 | 1126.04 | 14958.28 |
24 | 14958.28 | 1175.63 | 46.12 | 1129.51 | 13828.77 |
25 | 13828.77 | 1175.63 | 42.64 | 1132.99 | 12695.78 |
26 | 12695.78 | 1175.63 | 39.15 | 1136.48 | 11559.30 |
27 | 11559.30 | 1175.63 | 35.64 | 1139.99 | 10419.31 |
28 | 10419.31 | 1175.63 | 32.13 | 1143.50 | 9275.81 |
29 | 9275.81 | 1175.63 | 28.60 | 1147.03 | 8128.78 |
30 | 8128.78 | 1175.63 | 25.06 | 1150.57 | 6978.21 |
31 | 6978.21 | 1175.63 | 21.52 | 1154.11 | 5824.10 |
32 | 5824.10 | 1175.63 | 17.96 | 1157.67 | 4666.43 |
33 | 4666.43 | 1175.63 | 14.39 | 1161.24 | 3505.19 |
34 | 3505.19 | 1175.63 | 10.81 | 1164.82 | 2340.37 |
35 | 2340.37 | 1175.63 | 7.22 | 1168.41 | 1171.96 |
36 | 1171.96 | 1175.63 | 3.61 | 1172.02 | 0.00 |
Ir dažādas anuitātes maksājumu aprēķināšanas metodes, tāpēc kredīta kalkulatora grafiks un bankas maksājumu grafiks var atšķirties.
Pastāv arī cits aprēķināšanas veids - diferencēti maksājumi.