Loan calculator

Annuity / fixed payments

Total 10241.28 EUR

Month	Starting balance	Repayment	Interest paid	Principal paid	Balance
1	10000.00	426.72	19.17	407.55	9592.45
2	9592.45	426.72	18.39	408.33	9184.12
3	9184.12	426.72	17.60	409.12	8775.00
4	8775.00	426.72	16.82	409.90	8365.10
5	8365.10	426.72	16.03	410.69	7954.41
6	7954.41	426.72	15.25	411.47	7542.94
7	7542.94	426.72	14.46	412.26	7130.68
8	7130.68	426.72	13.67	413.05	6717.63
9	6717.63	426.72	12.88	413.84	6303.79
10	6303.79	426.72	12.08	414.64	5889.15
11	5889.15	426.72	11.29	415.43	5473.72
12	5473.72	426.72	10.49	416.23	5057.49
13	5057.49	426.72	9.69	417.03	4640.46
14	4640.46	426.72	8.89	417.83	4222.63
15	4222.63	426.72	8.09	418.63	3804.00
16	3804.00	426.72	7.29	419.43	3384.57
17	3384.57	426.72	6.49	420.23	2964.34
18	2964.34	426.72	5.68	421.04	2543.30
19	2543.30	426.72	4.87	421.85	2121.45
20	2121.45	426.72	4.07	422.65	1698.80
21	1698.80	426.72	3.26	423.46	1275.34
22	1275.34	426.72	2.44	424.28	851.06
23	851.06	426.72	1.63	425.09	425.97
24	425.97	426.72	0.82	425.90	0.00