Loan calculator

Loan sum or loan payments calculator.

Annuity / fixed payments

Loan Data


Calculation result

Total 15253.08 EUR
Month Starting balance Repayment Interest paid Principal paid Balance
1 15000.00 1271.09 38.75 1232.34 13767.66
2 13767.66 1271.09 35.57 1235.52 12532.14
3 12532.14 1271.09 32.37 1238.72 11293.42
4 11293.42 1271.09 29.17 1241.92 10051.50
5 10051.50 1271.09 25.97 1245.12 8806.38
6 8806.38 1271.09 22.75 1248.34 7558.04
7 7558.04 1271.09 19.52 1251.57 6306.47
8 6306.47 1271.09 16.29 1254.80 5051.67
9 5051.67 1271.09 13.05 1258.04 3793.63
10 3793.63 1271.09 9.80 1261.29 2532.34
11 2532.34 1271.09 6.54 1264.55 1267.79
12 1267.79 1271.09 3.28 1267.81 0.00