Loan calculator

Annuity / fixed payments

Total 15236.64 EUR

Month	Starting balance	Repayment	Interest paid	Principal paid	Balance
1	15000.00	1269.72	36.25	1233.47	13766.53
2	13766.53	1269.72	33.27	1236.45	12530.08
3	12530.08	1269.72	30.28	1239.44	11290.64
4	11290.64	1269.72	27.29	1242.43	10048.21
5	10048.21	1269.72	24.28	1245.44	8802.77
6	8802.77	1269.72	21.27	1248.45	7554.32
7	7554.32	1269.72	18.26	1251.46	6302.86
8	6302.86	1269.72	15.23	1254.49	5048.37
9	5048.37	1269.72	12.20	1257.52	3790.85
10	3790.85	1269.72	9.16	1260.56	2530.29
11	2530.29	1269.72	6.11	1263.61	1266.68
12	1266.68	1269.72	3.06	1266.66	0.00